Skip to Main Content

ScanSource Reports Record Net Sales for the Fourth Quarter and Full-Year

ScanSource, Inc. (NASDAQ:SCSC), the leading international value-added distributor of specialty technology products, today announced financial results for fiscal year 2015 fourth quarter and year ended June 30, 2015.

 

Quarter ended June 30,

 

Year ended June 30,

 

2015

 

2014

 

Change

 

2015

 

2014

 

Change

 

(in millions, except per share data)

 

(in millions, except per share data)

Net sales

$

856.7

 

 

$

758.1

 

 

13

%

 

$

3,219

 

 

$

2,914

 

 

10

%

Operating income

25.0

 

 

40.4

 

 

(38

)%

 

101.4

 

 

121.8

 

 

(17

)%

Non-GAAP operating income(1)

28.6

 

 

26.2

 

 

9

%

 

114.0

 

 

112.5

 

 

1

%

GAAP net income

16.4

 

 

27.1

 

 

(39

)%

 

65.4

 

 

81.8

 

 

(20

)%

Non-GAAP net income(1)

19.0

 

 

18.2

 

 

5

%

 

75.1

 

 

76.1

 

 

(1

)%

GAAP diluted EPS

$

0.57

 

 

$

0.94

 

 

(39

)%

 

$

2.27

 

 

$

2.86

 

 

(21

)%

Non-GAAP diluted EPS(1)

$

0.66

 

 

$

0.63

 

 

5

%

 

$

2.61

 

 

$

2.66

 

 

(2

)%

 

(1)  A reconciliation of non-GAAP financial information to GAAP financial information is presented in the following Supplementary Information (Unaudited) table.

 

Net sales for the quarter ended June 30, 2015 totaled $856.7 million, a 13% increase over net sales of $758.1 million for the quarter ended June 30, 2014. Excluding the translation impact of foreign currencies, net sales increased 18% year-over-year. The increase in net sales includes results from the acquisitions of Imago and Network1, each completed during the current fiscal year.

"Fiscal year 2015 was a year where we accomplished the successful go-live for our SAP ERP global system in Europe, completed strategic acquisitions of two value-added international communications distributors, and returned cash to shareholders through share repurchases," said Mike Baur, CEO, ScanSource, Inc. "We ended the year with record net sales and strong profitability, including 5% non-GAAP earnings per share growth in the fourth quarter."

Operating income for the quarter ended June 30, 2015 totaled $25.0 million, compared with $40.4 million in the prior year quarter, which includes a $15.5 million legal recovery, net of attorney fees. Non-GAAP operating income for the quarter ended June 30, 2015 of $28.6 million increased 9% over the prior year.

On a GAAP basis, net income for the quarter ended June 30, 2015 totaled $16.4 million, or $0.57 per diluted share, compared with net income of $27.1 million, or $0.94 per diluted share, for the prior year quarter. Non-GAAP net income for the quarter ended June 30, 2015 increased 5% to $19.0 million, or $0.66 per diluted share, from $18.2 million, or $0.63 per diluted share.

Full-Year Results

For the year ended June 30, 2015, net sales increased 10% to $3.2 billion from $2.9 billion. Non-GAAP operating income increased to $114.0 million for the year ended June 30, 2015 from $112.5 million for the prior year. Non-GAAP net income for the year ended June 30, 2015 totaled $75.1 million, or $2.61 per diluted share, compared with non-GAAP net income of $76.1 million, or $2.66 per diluted share, for the prior year.

On a GAAP basis, operating income totaled $101.4 million, compared with $121.8 million in the prior year. GAAP net income for the year ended June 30, 2015 totaled $65.4 million, or $2.27 per diluted share, compared with net income of $81.8 million, or $2.86 per diluted share, for the prior year.

Share Repurchase Update

Under the Company’s $120 million share repurchase authorization through August 19, 2015, the Company has repurchased approximately $39 million of shares, having executed over 30% of the total authorization.

Forecast for Next Quarter

The Company announced its current expectations for the first quarter of fiscal year 2016. ScanSource expects net sales for the quarter ending September 30, 2015 to range from $820 million to $880 million and non-GAAP diluted earnings per share to range from $0.50 to $0.58 per share. Non-GAAP diluted earnings per share exclude amortization of intangibles, change in fair value of contingent consideration and acquisition costs.

Webcast Details

ScanSource will present additional information about its financial results and outlook in a conference call with presentation slides today, August 20, 2015 at 5:00 p.m. (ET).  A webcast of the call and accompanying presentation slides will be available for all interested parties and can be accessed at www.scansource.com (Investor Relations section).  The webcast will be available for replay for 60 days.

Safe Harbor Statement

This press release contains comments that are “forward-looking” statements that involve risks and uncertainties; these statements are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995.  Any number of important factors could cause actual results to differ materially from anticipated or forecasted results, including, but not limited to, expanded international operations that expose the Company to greater risks than its operations in domestic markets; risks in connection with our growth which includes strategic acquisitions; utilization and further implementation of the Company's new ERP system; the ability to forecast volatility in earnings resulting from the quarterly revaluation of the Company's earnout obligations; risks associated with consolidation of the Company's vendors; risks in connection with compliance with laws and regulations governing the Company's international business; macroeconomic circumstances that could impact the business, such as currency fluctuations, credit market conditions, and an economic downturn; the timing and amount of any share repurchases; the exercise of discretion by the Company to make any repurchase or continue the share repurchase authorization; and changes to the source of funds for any repurchases. For more information concerning factors that could cause actual results to differ from anticipated results, see the Company's annual report on Form 10-K for the year ended June 30, 2014 and the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2015, filed with the Securities and Exchange Commission.  Except as may be required by law, the Company expressly disclaims any obligation to update these forward-looking statements to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.

Non-GAAP Financial Information

In addition to disclosing results that are determined in accordance with United States Generally Accepted Accounting Principles ("GAAP"), the Company also discloses certain non-GAAP financial measures, which are summarized below.  Non-GAAP financial measures are used to better understand and evaluate performance, including comparisons from period to period. The Company completed acquisitions on September 19, 2014 and January 13, 2015, which were both structured with earnout payments. Given the size of the acquisitions and potential variability of fair value adjustments on operating results, non-GAAP results exclude amortization of intangible assets related to acquisitions and change in fair value of contingent consideration.

Net sales excluding the translation impact of foreign currencies:  The Company discusses the percentage change in net sales excluding the translation impact from changes in foreign currency exchange rates between reporting periods.  This measure enhances comparability between periods to help analyze underlying trends.

Non-GAAP operating income, non-GAAP net income and non-GAAP EPS: To evaluate current period performance on a clearer and more consistent basis with prior periods, the Company discloses non-GAAP operating income, non-GAAP net income and non-GAAP diluted earnings per share. Non-GAAP results exclude amortization of intangible assets related to acquisitions, change in the fair value of contingent consideration, and other non-GAAP adjustments. Non-GAAP operating income, non-GAAP net income, and non-GAAP EPS measures are useful in better assessing and understanding the Company's operating performance, especially when comparing results with previous periods or forecasting performance for future periods.

Return on invested capital ("ROIC"):  Management uses ROIC as a performance measurement to assess efficiency in allocating capital under the Company's control to generate returns.  Management believes this metric balances the Company's operating results with asset and liability management, is not impacted by capitalization decisions and is considered to have a strong correlation with shareholder value creation. In addition, it is easily computed, communicated and understood.  ROIC also provides management a measure of the Company's profitability on a basis more comparable to historical or future periods.

ROIC assists management in comparing the Company's performance over various reporting periods on a consistent basis because it removes from operating results the impact of items that do not reflect core operating performance. Adjusted earnings before interest expense, income taxes, depreciation and amortization ("EBITDA") excludes the change in fair value of contingent consideration, in addition to other non-GAAP adjustments. Management believes the calculation of ROIC provides useful information to investors and is an additional relevant comparison of the Company's performance during the year. In addition, the Company's Board of Directors uses ROIC in evaluating business and management performance.  Certain management incentive compensation targets are set and measured relative to ROIC.

These non-GAAP financial measures have limitations as analytical tools, and the non-GAAP financial measures that the Company reports may not be comparable to similarly titled amounts reported by other companies.  Analysis of results and outlook on a non-GAAP basis should be considered in addition to, and not in substitution for or as superior to, measurements of financial performance prepared in accordance with GAAP.  A reconciliation of the Company's non-GAAP financial information to GAAP is set forth in the following Supplementary Information (Unaudited) tables.


About ScanSource, Inc.

ScanSource, Inc. (NASDAQ: SCSC) is the leading international distributor of specialty technology products, focusing on point-of-sale (POS) and barcode, communications and physical security solutions. ScanSource's teams provide value-added services and operate from two technology segments, Worldwide Barcode & Security and Worldwide Communications & Services. ScanSource is committed to helping its reseller customers choose, configure and deliver the industry's best products across almost every vertical market in North America, Latin America and Europe. Founded in 1992, the Company is headquartered in Greenville, South Carolina and was named one of the 2015 Best Places to Work in South Carolina. ScanSource ranks #775 on the Fortune 1000. For more information, visit www.scansource.com.


 

ScanSource, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets (Unaudited)

(in thousands)

 

 

June 30, 2015

 

June 30, 2014*

Assets

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

121,646

 

 

$

194,851

 

Accounts receivable, less allowance of $32,589 at June 30, 2015

 

522,532

 

 

464,405

 

and $26,257 at June 30, 2014

 

 

 

 

Inventories

 

553,063

 

 

504,758

 

Prepaid expenses and other current assets

 

46,917

 

 

33,558

 

Deferred income taxes

 

20,556

 

 

18,109

 

Total current assets

 

1,264,714

 

 

1,215,681

 

Property and equipment, net

 

46,574

 

 

31,823

 

Goodwill

 

66,509

 

 

32,342

 

Net identifiable intangible assets

 

46,272

 

 

15,995

 

Other non-current assets

 

52,872

 

 

39,283

 

Total assets

 

$

1,476,941

 

 

$

1,335,124

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

Current liabilities:

 

 

 

 

Current debt

 

$

2,860

 

 

$

 

Accounts payable

 

501,329

 

 

421,721

 

Accrued expenses and other current liabilities

 

81,000

 

 

63,574

 

Current portion of contingent consideration

 

9,391

 

 

5,851

 

Income taxes payable

 

4,180

 

 

8,685

 

Total current liabilities

 

598,760

 

 

499,831

 

Deferred income taxes

 

3,773

 

 

185

 

Long-term debt

 

5,966

 

 

5,429

 

Long-term portion of contingent consideration

 

24,569

 

 

5,256

 

Other long-term liabilities

 

34,888

 

 

21,780

 

Total liabilities

 

667,956

 

 

532,481

 

Shareholders' equity:

 

 

 

 

Common stock

 

157,172

 

 

168,447

 

Retained earnings

 

716,315

 

 

650,896

 

Accumulated other comprehensive income (loss)

 

(64,502

)

 

(16,700

)

Total shareholders' equity

 

808,985

 

 

802,643

 

Total liabilities and shareholders' equity

 

$

1,476,941

 

 

$

1,335,124

 

 

*

Derived from audited financial statements.

 

ScanSource, Inc. and Subsidiaries

Condensed Consolidated Income Statements (Unaudited)

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Quarter ended

June 30,

 

Year ended

June 30,

 

 

2015

 

2014*

 

2015

 

2014*

Net sales

 

$

856,685

 

 

$

758,113

 

 

$

3,218,626

 

 

$

2,913,634

 

Cost of goods sold

 

765,367

 

 

684,120

 

 

2,891,536

 

 

2,612,535

 

Gross profit

 

91,318

 

 

73,993

 

 

327,090

 

 

301,099

 

Selling, general and administrative expenses

 

64,935

 

 

48,951

 

 

222,982

 

 

192,492

 

Legal recovery, net of attorney fees

 

 

 

(15,490

)

 

 

 

(15,490

)

Change in fair value of contingent consideration

 

1,406

 

 

93

 

 

2,667

 

 

2,311

 

Operating income

 

24,977

 

 

40,439

 

 

101,441

 

 

121,786

 

Interest expense

 

509

 

 

33

 

 

1,797

 

 

731

 

Interest income

 

(580

)

 

(721

)

 

(2,638

)

 

(2,364

)

Other, net

 

137

 

 

247

 

 

2,376

 

 

312

 

Income before income taxes

 

24,911

 

 

40,880

 

 

99,906

 

 

123,107

 

Provision for income taxes

 

8,464

 

 

13,775

 

 

34,487

 

 

41,318

 

Net income

 

$

16,447

 

 

$

27,105

 

 

$

65,419

 

 

$

81,789

 

Per share data:

 

 

 

 

 

 

 

 

Net income per common share, basic

 

$

0.58

 

 

$

0.95

 

 

$

2.29

 

 

$

2.89

 

Weighted-average shares outstanding, basic

 

28,461

 

 

28,525

 

 

28,558

 

 

28,337

 

 

 

 

 

 

 

 

 

 

Net income per common share, diluted

 

$

0.57

 

 

$

0.94

 

 

$

2.27

 

 

$

2.86

 

Weighted-average shares outstanding, diluted

 

28,722

 

 

28,763

 

 

28,799

 

 

28,602

 

 

*

Derived from audited financial statements.

 

ScanSource, Inc. and Subsidiaries

Supplementary Information (Unaudited)

(in thousands)

 

 

 

 

 

 

Net Sales by Segment:

 

 

 

 

 

 

Quarter ended

June 30,

 

 

 

Non-GAAP      % Change

 

2015

 

2014

 

% Change

 

Excluding FX(a)

Worldwide Barcode & Security

$

489,559

 

 

$

490,505

 

 

(0.2

)%

 

7.0

%

Worldwide Communications & Services

367,126

 

 

267,608

 

 

37.2

%

 

38.3

%

Consolidated

$

856,685

 

 

$

758,113

 

 

13.0

%

 

18.1

%

 

 

 

 

 

 

 

Year ended

June 30,

 

 

 

Non-GAAP      % Change

 

2015

 

2014

 

% Change

 

Excluding FX(a)

Worldwide Barcode & Security

$

1,912,352

 

 

$

1,873,177

 

 

2.1

%

 

6.1

%

Worldwide Communications & Services

1,306,274

 

 

1,040,457

 

 

25.5

%

 

26.3

%

Consolidated

$

3,218,626

 

 

$

2,913,634

 

 

10.5

%

 

13.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales by Geography:

 

 

 

 

 

 

Quarter ended

June 30,

 

 

 

Non-GAAP     % Change

 

2015

 

2014

 

% Change

 

Excluding FX(b)

North American (U.S. and Canada)

$

629,165

 

 

$

577,687

 

 

8.9

%

 

8.9

%

International

227,520

 

 

180,426

 

 

26.1

%

 

47.4

%

Consolidated

$

856,685

 

 

$

758,113

 

 

13.0

%

 

18.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

June 30,

 

 

 

Non-GAAP     % Change

 

2015

 

2014

 

% Change

 

Excluding FX(b)

North American (U.S. and Canada)

$

2,346,764

 

 

$

2,179,890

 

 

7.7

%

 

7.7

%

International

871,862

 

 

733,744

 

 

18.8

%

 

30.0

%

        Consolidated

$

3,218,626

 

 

$

2,913,634

 

 

10.5

%

 

13.3

%

 

 

 

 

 

 

 

 

Notes:

 

 

 

 

 

 

 

(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates.  Calculated by translating the net sales for the quarter and year ended June 30, 2015 into U.S. dollars using the weighted average foreign exchange rates for the quarter and year ended June 30, 2014, respectively.  Worldwide Barcode & Security net sales excluding the translation impact of foreign currencies for the quarter and year ended June 30, 2015, as adjusted, totaled $525.0 million and $2.0 billion, respectively.  Worldwide Communications & Services net sales excluding the translation impact of foreign currencies for the quarter and year ended June 30, 2015, as adjusted, totaled $370.0 million and $1.3 billion, respectively.

(b) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the quarter and year ended June 30, 2015 into U.S. dollars using the weighted average foreign exchange rates for the quarter and year ended June 30, 2014, respectively.  International net sales excluding the translation impact of foreign currencies for the quarter and year ended June 30, 2015 totaled $265.9 million and $954.0 million, respectively.

 

 

 

 

 

 

 

 

 

 

 

ScanSource, Inc. and Subsidiaries

 

Supplementary Information (Unaudited)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Information:

 

 

 

 

Quarter ended June 30, 2015

 

 

Operating income

 

Pre-tax income

 

Net income

 

Diluted EPS

 

GAAP measure

$

24,977

 

 

$

24,911

 

 

$

16,447

 

 

$

0.57

 

 

Adjustments:

 

 

 

 

 

 

 

 

Amortization of intangible assets

2,091

 

 

2,091

 

 

1,450

 

 

0.05

 

 

Change in fair value of contingent consideration

1,406

 

 

1,406

 

 

955

 

 

0.03

 

 

Acquisition costs

138

 

 

138

 

 

138

 

 

0.01

 

 

Non-GAAP measure

$

28,612

 

 

$

28,546

 

 

$

18,990

 

 

$

0.66

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended June 30, 2014

 

 

Operating income

 

Pre-tax income

 

Net income

 

Diluted EPS

 

GAAP measure

$

40,439

 

 

$

40,880

 

 

$

27,105

 

 

$

0.94

 

 

Adjustments:

 

 

 

 

 

 

 

 

Amortization of intangible assets

1,117

 

 

1,117

 

 

740

 

 

0.03

 

 

Change in fair value of contingent consideration

93

 

 

93

 

 

61

 

 

 

 

Legal recovery, net of attorney fees

(15,490

)

 

(15,490

)

 

(9,756

)

 

(0.34

)

 

Non-GAAP measure

$

26,159

 

 

$

26,600

 

 

$

18,150

 

 

$

0.63

 

 

 

 

 

 

 

 

 

 

 

 

Year ended June 30, 2015

 

 

Operating income

 

Pre-tax income

 

Net income

 

Diluted EPS

 

GAAP measure

$

101,441

 

 

$

99,906

 

 

$

65,419

 

 

$

2.27

 

 

Adjustments:

 

 

 

 

 

 

 

 

Amortization of intangible assets

6,641

 

 

6,641

 

 

4,599

 

 

0.16

 

 

Change in fair value of contingent consideration

2,667

 

 

2,667

 

 

1,842

 

 

0.06

 

 

Acquisition costs

3,254

 

 

3,254

 

 

3,254

 

 

0.12

 

 

Non-GAAP measure

$

114,003

 

 

$

112,468

 

 

$

75,114

 

 

$

2.61

 

 

 

 

 

 

 

 

 

 

 

 

Year ended June 30, 2014

 

 

Operating income

 

Pre-tax income

 

Net income

 

Diluted EPS

 

GAAP measure

$

121,786

 

 

$

123,107

 

 

$

81,789

 

 

$

2.86

 

 

Adjustments:

 

 

 

 

 

 

 

 

Amortization of intangible assets

3,880

 

 

3,880

 

 

2,550

 

 

0.09

 

 

Change in fair value of contingent consideration

2,311

 

 

2,311

 

 

1,525

 

 

0.05

 

 

Legal recovery, net of attorney fees

(15,490

)

 

(15,490

)

 

(9,756

)

 

(0.34

)

 

Non-GAAP measure

$

112,487

 

 

$

113,808

 

 

$

76,108

 

 

$

2.66

 

 

 

ScanSource, Inc. and Subsidiaries

 

Supplementary Information (Unaudited)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Information:

 

 

 

 

 

 

Quarter ended

June 30,

 

Year ended

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Return on invested capital (ROIC),  annualized (a)

 

15.2

%

 

14.0

%

 

14.6

%

 

15.7

%

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income to Adjusted EBITDA

 

 

 

 

 

 

 

 

 

Net income - GAAP

 

$

16,447

 

 

$

27,105

 

 

$

65,419

 

 

$

81,789

 

 

Plus:  Income taxes

 

8,464

 

 

13,775

 

 

34,487

 

 

41,318

 

 

Plus:  Interest expense

 

509

 

 

33

 

 

1,797

 

 

731

 

 

Plus: Depreciation and amortization

 

3,947

 

 

1,985

 

 

11,997

 

 

7,375

 

 

EBITDA

 

29,367

 

 

42,898

 

 

113,700

 

 

131,213

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

   Change in fair value of contingent consideration

 

1,406

 

 

93

 

 

2,667

 

 

2,311

 

 

   Acquisition costs

 

138

 

 

 

 

3,254

 

 

 

 

   Legal recovery, net of attorney fees

 

 

 

(15,490

)

 

 

 

(15,490

)

 

Adjusted EBITDA (numerator for ROIC) (non-GAAP)

 

$

30,911

 

 

$

27,501

 

 

$

119,621

 

 

$

118,034

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Invested Capital Calculation

 

 

 

 

 

 

 

 

 

Equity - beginning of quarter/year

 

$

799,051

 

 

$

772,786

 

 

$

802,643

 

 

$

695,956

 

 

Equity - end of quarter/year

 

808,985

 

 

802,643

 

 

808,985

 

 

802,643

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

   Change in fair value of contingent consideration, net of tax

 

955

 

 

61

 

 

1,842

 

 

1,525

 

 

   Acquisition costs, net of tax (b)

 

138

 

 

 

 

3,254

 

 

 

 

   Legal recovery, net of attorney fees, net of tax

 

 

 

(9,756

)

 

 

 

(9,756

)

 

Average equity

 

804,565

 

 

782,867

 

 

808,362

 

 

745,184

 

 

Average funded debt (c)

 

10,377

 

 

5,429

 

 

13,421

 

 

5,429

 

 

Invested capital (denominator for ROIC) (non-GAAP)

 

$

814,942

 

 

$

788,296

 

 

$

821,783

 

 

$

750,613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

 

 

 

 

 

 

 

 

 

(a) Calculated as net income plus interest expense, income taxes, depreciation and amortization (EBITDA), plus change in fair value of contingent consideration and other adjustments, annualized and divided by invested capital for the period. Invested capital is defined as average equity plus average daily funded interest-bearing debt for the period.

 

(b) Acquisition costs are non-deductible for tax purposes.

 

(c) Average funded debt is calculated as the average daily amounts outstanding on short-term and long-term interest-bearing debt.