Skip to Main Content

ScanSource Reports Fourth Quarter And Annual Results

Strong Finish to Fiscal Year 2014

GREENVILLE, SC -- August 21, 2014 -- ScanSource, Inc. (NASDAQ:SCSC), the leading international value-added distributor of specialty technology products, today announced financial results for the fourth quarter and full fiscal year ended June 30, 2014.

Quarter ended June 30, 2014:

 

Year ended June 30, 2014:

Net sales

$758.1

million

 

Net sales

$2.9

billion

GAAP net income

$27.1

million

 

GAAP net income

$81.8

million

Adjusted net income(1)

$17.3

million

 

Adjusted net income(1)

$72.0

million

GAAP diluted EPS

$0.94

per share

 

GAAP diluted EPS

$2.86

per share

Adjusted diluted EPS(1)

$0.60

per share

 

Adjusted diluted EPS(1)

$2.52

per share

(1) A reconciliation of non-GAAP financial information to GAAP financial information is presented in the following Supplementary Information table.

"We had a strong finish to fiscal year 2014 with sales and EPS above our expectations," said Mike Baur, CEO, ScanSource, Inc. "Our employees worldwide delivered excellent operating results for both of our business segments for the year."

For the quarter ended June 30, 2014, net sales increased 6.4% to $758.1 million, compared with $712.7 million for the prior year quarter. The translation impact of foreign currencies had minimal impact on the increase in net sales.

Operating income for the quarter ended June 30, 2014 included a pre-tax legal recovery relating to our previously disclosed ERP litigation, net of attorney fees, of $15.5 million. For the quarter ended June 30, 2013, the results included pre-tax, non-cash impairment charges of $28.2 million related to our former Microsoft Dynamics AX ERP software project and $20.6 million of goodwill impairment. Adjusted operating income decreased 12.1% to $24.9 million for the quarter ended June 30, 2014 from $28.4 million for the prior year quarter. Adjusted net income for the quarter ended June 30, 2014 decreased to $17.3 million, or $0.60 per diluted share, compared with adjusted net income of $19.9 million, or $0.71 per diluted share, for the prior year quarter.

On a GAAP basis, net income for the quarter ended June 30, 2014 totaled $27.1 million, or $0.94 per diluted share, compared with a net loss of $13.3 million, or $0.48 per diluted share, for the prior year quarter.

For the year ended June 30, 2014, net sales increased 1.3% to $2.9 billion. Adjusted operating income increased 4.3% to $106.3 million for the year ended June 30, 2014 from $101.9 million for the prior year.  Adjusted net income for the year ended June 30, 2014 increased to $72.0 million, or $2.52 per diluted share, compared with adjusted net income of $69.3 million, or $2.47 per diluted share, for the prior year.

On a GAAP basis, net income for the year ended June 30, 2014 totaled $81.8 million, or $2.86 per diluted share, compared with net income of $34.7 million, or $1.24 per diluted share, for the prior year.

Share Repurchase Authorization

The Company also announced a $120 million authorization by its Board of Directors to repurchase shares of the Company’s common stock over three years.  Repurchases may be made in the open market or through privately negotiated transactions, subject to market and business conditions, legal requirements, and other factors.  ScanSource may enter into Rule 10b5-1 plans to facilitate repurchases.  This share repurchase authorization does not obligate ScanSource to acquire any particular amount of common stock, and it may be suspended at any time at the Company’s discretion.

The Company expects to fund share repurchases through cash on hand and cash generated from its operations.  ScanSource had approximately 28.5 million shares of common stock outstanding as of June 30, 2014.

Forecast for Next Quarter

The Company announced its current expectations for the first quarter fiscal year 2015.  Excluding acquisitions and acquisition costs, ScanSource expects net sales for the quarter ending September 30, 2014 to range from $750 million to $770 million and diluted earnings per share to range from $0.59 to $0.61 per share.

Webcast Details

ScanSource will present additional information about its financial results and outlook in a conference call with presentation slides today, August 21, 2014, at 5:00 p.m. (ET).  A webcast of the call and accompanying presentation slides will be available for all interested parties and can be accessed at www.scansource.com (Investor Relations section).  The webcast will be available for replay for 60 days.

Safe Harbor Statement

This press release contains comments that are “forward-looking” statements that involve risks and uncertainties; these statements are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995.  Any number of important factors could cause actual results to differ materially from anticipated or forecasted results, including, but not limited to, expanded international operations that expose the Company to greater risks than its operations in domestic markets; risks in connection with our growth which includes strategic acquisitions; costs and delays in connection with the Company's new ERP system; the ability to forecast volatility in earnings resulting from the quarterly revaluation of the Company's earnout obligation to the sellers of CDC; risks associated with consolidation of the Company's vendors; risks in connection with compliance with laws and regulations governing the Company's international business; macroeconomic circumstances that could impact the business, such as currency fluctuations, credit market conditions, and an economic downturn; the timing and amount of any share repurchases; the exercise of discretion by the Company to make any repurchase or continue the share repurchase authorization; and changes to the source of funds for any repurchases. For more information concerning factors that could cause actual results to differ from anticipated results, see the Company's annual report on Form 10-K for the year ended June 30, 2013 and the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2014, filed with the Securities and Exchange Commission.  Except as may be required by law, the Company expressly disclaims any obligation to update these forward-looking statements to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.

Non-GAAP Financial Information

In addition to disclosing results that are determined in accordance with United States Generally Accepted Accounting Principles ("GAAP"), the Company also discloses certain non-GAAP financial measures, including net sales excluding the translation impact of foreign currencies, adjusted net income and adjusted EPS, and return on invested capital ("ROIC").  Non-GAAP financial measures are used to better understand and evaluate performance, including comparisons from period to period, as described below.
Net sales excluding the translation impact of foreign currencies:  The Company discusses the percentage change in net sales excluding the translation impact from changes in foreign currency exchange rates between reporting periods.  This measure enhances comparability between periods to help analyze underlying trends.

Adjusted net income and adjusted EPS: To evaluate current period performance on a clearer and more consistent basis with prior periods, the Company discloses adjusted net income and adjusted diluted earnings per share. Results for the quarter and year ended June 30, 2014 exclude a legal recovery, net of attorney fees. Results for the quarter and year ended June 30, 2013 exclude ERP and goodwill impairment charges and costs associated with tax compliance and personnel replacement in the Company's Belgian office. Management believes that these historical items are outside of the Company's normal operating income and expenses. Adjusted net income and adjusted EPS are useful in better assessing and understanding the Company's operating performance, especially when comparing results with previous periods or forecasting performance for future periods.

Return on invested capital ("ROIC"):  Management uses ROIC as a performance measurement to assess efficiency in allocating capital under the Company's control to generate returns.  Management believes this metric balances the Company's operating results with asset and liability management, is not impacted by capitalization decisions and is considered to have a strong correlation with shareholder value creation. In addition, it is easily computed, communicated and understood.  ROIC also provides management a measure of the Company's profitability on a basis more comparable to historical or future periods.

ROIC assists management in comparing the Company's performance over various reporting periods on a consistent basis because it removes from operating results the impact of items that do not reflect core operating performance. Management believes the calculation of ROIC provides useful information to investors and is an additional relevant comparison of the Company's performance during the year. In addition,  the Company's Board of Directors uses ROIC in evaluating business and management performance.  Certain management incentive compensation targets are set and measured relative to ROIC.

These non-GAAP financial measures have limitations as analytical tools, and the non-GAAP financial measures that the Company reports may not be comparable to similarly titled amounts reported by other companies.  Analysis of results and outlook on a non-GAAP basis should be considered in addition to, and not in substitution for or as superior to, measurements of financial performance prepared in accordance with GAAP.  A reconciliation of the Company's non-GAAP financial information to GAAP is set forth in the following Supplementary Information tables.

About ScanSource, Inc.

ScanSource, Inc. (NASDAQ: SCSC) is the leading international distributor of specialty technology products, focusing on point-of-sale (POS) and barcode, communications and physical security solutions. ScanSource's teams provide value-added services and operate from two technology segments, Worldwide Barcode & Security and Worldwide Communications & Services. ScanSource is committed to helping its reseller customers choose, configure and deliver the industry's best products across almost every vertical market in North America, Latin America and Europe. Founded in 1992, the Company ranks #751 on the Fortune 1000. For more information, visit www.scansource.com.

ScanSource, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets (Unaudited)

(in thousands)

 

 

June 30, 2014

 

June 30, 2013*

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

194,851

 

 

$

148,164

 

Accounts receivable, less allowance of $26,257 at June 30, 2014

 

464,405

 

 

435,028

 

and $25,479 at June 30, 2013

 

 

 

 

 

 

Inventories

 

504,758

 

 

402,307

 

Prepaid expenses and other current assets

 

33,558

 

 

40,105

 

Deferred income taxes

 

18,109

 

 

16,456

 

Total current assets

 

1,215,681

 

 

1,042,060

 

Property and equipment, net

 

31,823

 

 

20,203

 

Goodwill

 

32,342

 

 

31,795

 

Other non-current assets, including net identifiable intangible assets

 

55,278

 

 

70,125

 

Total assets

 

$

1,335,124

 

 

$

1,164,183

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

421,721

 

 

$

362,271

 

Accrued expenses and other current liabilities

 

63,574

 

 

59,983

 

Current portion of contingent consideration

 

5,851

 

 

3,732

 

Income taxes payable

 

8,685

 

 

1,696

 

Total current liabilities

 

499,831

 

 

427,682

 

Deferred income taxes

 

185

 

 

205

 

Long-term debt

 

5,429

 

 

5,429

 

Long-term portion of contingent consideration

 

5,256

 

 

8,813

 

Other long-term liabilities

 

21,780

 

 

26,098

 

Total liabilities

 

532,481

 

 

468,227

 

Shareholders' equity:

 

 

 

 

 

 

Common stock

 

168,447

 

 

149,821

 

Retained earnings

 

650,896

 

 

569,107

 

Accumulated other comprehensive income (loss)

 

(16,700

)

 

(22,972

)

Total shareholders' equity

 

802,643

 

 

695,956

 

Total liabilities and shareholders' equity

 

$

1,335,124

 

 

$

1,164,183

 

*

Derived from audited financial statements.

ScanSource, Inc. and Subsidiaries

Condensed Consolidated Income Statements (Unaudited)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended
June 30,

 

Year ended
June 30,

 

 

2014

 

 

2013*

 

2014

 

 

2013*

Net sales

 

$

758,113

 

 

$

712,678

 

 

$

2,913,634

 

 

$

2,876,964

 

Cost of goods sold

 

684,120

 

 

637,027

 

 

2,612,535

 

 

2,584,090

 

Gross profit

 

73,993

 

 

75,651

 

 

301,099

 

 

292,874

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

48,951

 

 

46,824

 

 

192,492

 

 

191,216

 

Impairment charges (legal recovery)(a)

 

(15,490

)

 

48,772

 

 

(15,490

)

 

48,772

 

Change in fair value of contingent consideration

 

93

 

 

447

 

 

2,311

 

 

1,843

 

Operating income

 

40,439

 

 

(20,392

)

 

121,786

 

 

51,043

 

Other expense (income):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

33

 

 

419

 

 

731

 

 

775

 

Interest income

 

(721

)

 

(590

)

 

(2,364

)

 

(2,238

)

Other, net

 

247

 

 

(554

)

 

312

 

 

(520

)

Income (loss) before income taxes

 

40,880

 

 

(19,667

)

 

123,107

 

 

53,026

 

Provision for income taxes

 

13,775

 

 

(6,352

)

 

41,318

 

 

18,364

 

Net income (loss)

 

$

27,105

 

 

$

(13,315

)

 

$

81,789

 

 

$

34,662

 

Per share data:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding, basic

 

28,525

 

 

27,922

 

 

28,337

 

 

27,774

 

Net income (loss) per common share, basic

 

$

0.95

 

 

$

(0.48

)

 

$

2.89

 

 

$

1.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding, diluted

 

28,763

 

 

27,922

 

 

28,602

 

 

27,994

 

Net income (loss) per common share, diluted

 

$

0.94

 

 

$

(0.48

)

 

$

2.86

 

 

$

1.24

 

*

Derived from audited financial statements.

(a)

Includes a $15.5 million legal recovery, net of attorney fees related to our previously disclosed ERP litigation for the quarter and year ended June 30, 2014. Includes a $28.2 million non-cash impairment charge related to our former Microsoft Dynamics AX ERP software project and a $20.6 million non-cash goodwill impairment charge for two of our reporting units for the quarter and year ended June 30, 2013.

 

ScanSource, Inc. and Subsidiaries

Supplementary Information (Unaudited)

(in thousands)

 

 

 

 

 

 

 

 

Net Sales by Segment:

 

 

 

 

 

 

 

 

Quarter ended
June 30,

 

 

 

 

Non-GAAP      % Change

 

2014

 

 

2013

 

 

% Change

 

Excluding FX(a)

Worldwide Barcode & Security

$

490,505

 

 

$

444,766

 

 

10.3

%

 

10.0

%

Worldwide Communications & Services

267,608

 

 

267,912

 

 

(0.1

)%

 

(0.4

)%

Consolidated

$

758,113

 

 

$

712,678

 

 

6.4

%

 

6.1

%

 

 

 

 

 

 

 

 

 

Year ended
June 30,

 

 

 

 

Non-GAAP      % Change

 

2014

 

 

2013

 

 

% Change

 

Excluding FX(a)

Worldwide Barcode & Security

$

1,873,177

 

 

$

1,828,219

 

 

2.5

%

 

2.5

%

Worldwide Communications & Services

1,040,457

 

 

1,048,745

 

 

(0.8

)%

 

(1.1

)%

Consolidated

$

2,913,634

 

 

$

2,876,964

 

 

1.3

%

 

1.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales by Geographic Segment:

 

 

 

 

 

 

 

 

Quarter ended
June 30,

 

 

 

 

Non-GAAP     % Change

 

2014

 

 

2013

 

 

% Change

 

Excluding FX(b)

North American (U.S. and Canada)

$

577,687

 

 

$

537,530

 

 

7.5

%

 

7.5

%

International

180,426

 

 

175,148

 

 

3.0

%

 

2.0

%

Consolidated

$

758,113

 

 

$

712,678

 

 

6.4

%

 

6.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended
June 30,

 

 

 

 

Non-GAAP     % Change

 

2014

 

 

2013

 

 

% Change

 

Excluding FX(b)

North American (U.S. and Canada)

$

2,179,890

 

 

$

2,139,723

 

 

1.9

%

 

1.9

%

International

733,744

 

 

737,241

 

 

(0.5

)%

 

(0.7

)%

        Consolidated

$

2,913,634

 

 

$

2,876,964

 

 

1.3

%

 

1.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

 

 

 

 

 

 

 

 

 

 

 

(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates.  Calculated by translating the net sales for the quarter ended and year ended June 30, 2014 into U.S. dollars using the weighted average foreign exchange rates for the quarter ended and year ended June 30, 2013, respectively.  Worldwide Barcode & Security net sales excluding the translation impact of foreign currencies for the quarter ended and year ended June 30, 2014, as adjusted, totaled $489.4 million and $1.9 billion, respectively.  Worldwide Communications & Services net sales excluding the translation impact of foreign currencies for the quarter ended and year ended June 30, 2014, as adjusted, totaled $266.9 million and $1.0 billion.

(b) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the quarter ended and year ended June 30, 2014 into U.S. dollars using the weighted average foreign exchange rates for the quarter ended and year ended June 30, 2013, respectively.  International net sales excluding the translation impact of foreign currencies for the quarter ended and year ended June 30, 2014, as adjusted, totaled $178.7 million and $732.4 million, respectively.

ScanSource, Inc. and Subsidiaries

 

 

 

 

 

 

Supplementary Information (Unaudited)

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Information:

 

 

 

 

 

 

 

 

 

 

Quarter ended June 30, 2014

 

 

 

Operating income

 

Pre-tax income

 

Net income

 

Diluted EPS

 

 

 

 

 

 

GAAP measure

$

40,439

 

 

$

40,880

 

 

$

27,105

 

 

$

0.94

 

 

 

 

 

 

 

Adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal recovery, net of attorney fees

(15,490

)

 

(15,490

)

 

(9,756

)

 

(0.34

)

 

 

 

 

 

 

Non-GAAP measure

$

24,949

 

 

$

25,390

 

 

$

17,349

 

 

$

0.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended June 30, 2013

 

 

 

 

 

 

 

Operating income (loss)

 

Pre-tax income (loss)

 

Net income (loss)

 

Diluted EPS

 

 

 

 

 

 

GAAP measure

$

(20,392

)

 

$

(19,667

)

 

$

(13,315

)

 

$

(0.48

)

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment charges - ERP

28,210

 

 

28,210

 

 

18,015

 

 

0.65

 

 

 

 

 

 

 

Impairment charges - goodwill

20,562

 

 

20,562

 

 

15,201

 

 

0.54

 

 

 

 

 

 

 

Non-GAAP measure

$

28,380

 

 

$

29,105

 

 

$

19,901

 

 

$

0.71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended June 30, 2014

 

 

 

 

 

Operating income

 

Pre-tax income

 

Net income

 

Diluted EPS

 

 

 

 

 

 

GAAP measure

$

121,786

 

 

$

123,107

 

 

$

81,789

 

 

$

2.86

 

 

 

 

 

 

 

Adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal recovery, net of attorney fees

(15,490

)

 

(15,490

)

 

(9,756

)

 

(0.34

)

 

 

 

 

 

 

Non-GAAP measure

$

106,296

 

 

$

107,617

 

 

$

72,033

 

 

$

2.52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended June 30, 2013

 

 

 

 

 

 

 

Operating income

 

Pre-tax income

 

Net income

 

Diluted EPS

 

 

 

 

 

 

GAAP measure

$

51,043

 

 

$

53,026

 

 

$

34,662

 

 

$

1.24

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Belgian tax compliance and personnel replacement costs, including related professional fees

2,121

 

 

2,121

 

 

1,400

 

 

0.05

 

 

 

 

 

 

 

Impairment charges - ERP

28,210

 

 

28,210

 

 

18,015

 

 

0.64

 

 

 

 

 

 

 

Impairment charges - goodwill

20,562

 

 

20,562

 

 

15,201

 

 

0.54

 

 

 

 

 

 

 

Non-GAAP measure

$

101,936

 

 

$

103,919

 

 

$

69,278

 

 

$

2.47

 

 

 

 

 

 

 

ScanSource, Inc. and Subsidiaries

 

 

 

 

Supplementary Information (Unaudited)

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Information:

 

 

 

 

 

 

 

 

 

 

 

Quarter ended
June 30,

 

Year ended
June 30,

 

 

 

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

Return on invested capital (ROIC),  annualized (a)

 

13.9

%

 

17.2

%

 

15.4

%

 

16.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income to EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income - GAAP

 

$

27,105

 

 

$

(13,315

)

 

$

81,789

 

 

$

34,662

 

 

 

 

 

Plus:  Income taxes

 

13,774

 

 

(6,352

)

 

41,318

 

 

18,364

 

 

 

 

 

Plus:  Interest expense

 

33

 

 

419

 

 

731

 

 

775

 

 

 

 

 

Plus: Depreciation and amortization

 

1,985

 

 

1,594

 

 

7,375

 

 

8,457

 

 

 

 

 

EBITDA

 

42,897

 

 

(17,654

)

 

131,213

 

 

62,258

 

 

 

 

 

Adjustments (b)

 

(15,490

)

 

48,772

 

 

(15,490

)

 

50,893

 

 

 

 

 

Adjusted EBITDA (numerator for ROIC) (non-GAAP)

 

$

27,407

 

 

$

31,118

 

 

$

115,723

 

 

$

113,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Invested Capital Calculation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity - beginning of quarter/year

 

$

772,786

 

 

$

709,912

 

 

$

695,956

 

 

$

652,311

 

 

 

 

 

Equity - end of quarter/year

 

802,643

 

 

695,956

 

 

802,643

 

 

695,956

 

 

 

 

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments, net of tax (b)

 

(9,756

)

 

33,216

 

 

(9,756

)

 

34,616

 

 

 

 

 

Average equity

 

782,837

 

 

719,542

 

 

744,422

 

 

691,442

 

 

 

 

 

Average funded debt (c)

 

5,429

 

 

5,429

 

 

5,429

 

 

15,405

 

 

 

 

 

Invested capital (denominator for ROIC) (non-GAAP)

 

$

788,266

 

 

$

724,971

 

 

$

749,851

 

 

$

706,847

 

 

 

 

 

(a) Calculated as net income plus interest expense, income taxes, depreciation and amortization (EBITDA), annualized and divided by invested capital for the period. EBITDA excludes a legal recovery, net of attorney fees for the quarter ended June 30, 2014 and excludes non-cash impairment charges for the quarter ended June 30, 2013. EBITDA excludes a legal recovery, net of attorney fees for the year ended June 30, 2014 and excludes non-cash impairment charges and expenses associated with Belgian tax compliance and personnel replacement costs, including related professional fees for the year ended June 30, 2013.

(b) Includes a legal recovery, net of attorney fees for the quarter ended June 30, 2014 and includes non-cash impairment charges for the quarter ended June 30, 2013. Includes a legal recovery, net of attorney fees for the year ended June 30, 2014 and includes non-cash impairment charges and expenses associated with Belgian tax compliance and personnel replacement costs, including related professional fees for year ended June 30, 2013.

(c) Average funded debt is calculated as the average daily amounts outstanding on short-term and long-term interest-bearing debt.